What if I inform you that if you happen to put money into a MSCI World monitoring ETF, such because the IWDA utilizing Interactive Brokers, you may get constant inflation-adjusted 6% p.a. revenue from the ETF for 30 years and nonetheless protect your capital in inflation-adjusted phrases?
And there are good proof to again that up?
I feel have this type of revenue but nonetheless protect the capital is the stuff of desires.
And it’ll positively make your eyes perk up of such an revenue technique, based mostly across the Secure Withdrawal Fee (SWR) framework. The SWR revenue framework is Kyith’s most popular framework for spending down his S$1.65 million Daedalus Earnings portfolio.
In a manner, most are apprehensive about his chosen technique as a result of:
- They really feel the revenue don’t modify for inflation.
- When you promote items from say an index monitoring fund that doesn’t pay out a pure revenue distribution, it’s only a matter of time earlier than the $1.65 million will go to zero if he retains promoting items.
- A 100% fairness portfolio is just too risky.
- There are years of detrimental returns, and if you happen to spend throughout these years, the portfolio is not going to protect its worth.
- Promoting items is not going to protect the portfolio worth.
Over the previous few months, I took a leisure tempo to constructed Gilgamesh, which is a private software program to higher illustrate these revenue planning ideas.
Suppose we plan:
- Begin with a S$1 million portfolio invested in 100% IWDA, which is an index fund that tracks the MSCI World index. The recurring charge is a excessive 0.50% p.a. [The actual expense ratio is actually 0.20% p.a. so I am making the portfolio more costly]
- We begin with spending $5000 a month or $60,000 a yr.
- Each subsequent years we modify the revenue based mostly on earlier yr’s inflation. This could present if the revenue retains up along with your wants.
- We wish the portfolio to final 50 years. Typical retirement is 30 years however since a few of you’re planning to early retire, allow us to make it more durable.
A hit is that if:
- You get an inflation adjusted revenue for 50 years.
- The S$1 million is preserved. Because of this S$1 million is adjusted for inflation as effectively to your beneficiaries.
So right here it’s:

This chart above exhibits how the month-to-month revenue that you’re going to get progress from a beginning of $5,000 month-to-month until the tip of fifty years. The time-scale is in months so if you happen to see 599 months that’s the finish of fifty years.
You possibly can see that the $5,000 month-to-month revenue grew to $30,612 month-to-month revenue after 50 years.
The inflation over this 50 years is 3.69% p.a. This inflation fee is even greater than loads of the three% p.a. inflation planning advisers like to make use of.
Now how is the S$1 million portfolio capital after this spending?
Right here it’s:


This chart exhibits the portfolio worth, after offering that revenue stream we talk about beforehand. The darkish blue line exhibits the portfolio worth.
S$1 million ultimately find yourself as S$8.1 million.
How do we all know that the portfolio worth is preserved?
The lighter blue line (needs to be cyan) exhibits the worth of S$1 million portfolio adjusted by inflation.
If the darkish blue line is above the sunshine blue line on the finish, the portfolio worth is preserved. Whether it is beneath, the portfolio worth is just not protect.
The ending worth of the sunshine blue line is S$6.1 million which is decrease than S$8.1 million. This implies the portfolio worth is preserved.
So a retiree would take pleasure in $5k of revenue rising to $30k, and nonetheless have S$8.1 mil after 50 years which is greater than inflation. Their beneficiary can take over the portfolio for it to go on additional.
However Kyith Why Then do You Maintain Saying Primarily based on the SWR Earnings Framework, we are able to solely spend a beginning 2-4% of the S$1 million Quantity? Why can we spend like 6% now?
Good query.
Now since I can simulate, let me do the identical factor, however lets have a look at all of the 50-year retirements utilizing the information from 1970 until Jun 2025. If we go from Jan 1970 to Dec 2019, then Feb 1970 to Jan 2020, then Mar 1970 to Feb 2020, and so forth… we are able to see in lots of parallel universe, Kyith may have inflation adjusted revenue and nonetheless protect the portfolio worth.
The end result is proven on this chart right here:


Kyith what is that this 7.4% that I’m seeing?
From Jan 1970 to Jun 2025, there are 68 50-year durations.
If we run the identical factor, solely 5 out of the 68 50-year durations, Kyith have revenue and Kyith’s portfolio is above zero.
Nearly 63 30-year interval, Kyith’s S$1 million portfolio ran out of cash prematurely.
Perhaps let me present you one among them:


On this one 50-year occasion, the S$1 million portfolio end in 150 months or 12.5 years.


The $5,000 month-to-month revenue elevated to $12,007 month-to-month revenue in 12.5 years earlier than the portfolio is exhausted.
Why did this fool Kyith extract soooooooooo a lot revenue from the portfolio?
Nicely we received accountable it on inflation as a result of inflation precipitated the revenue have to doubled in virtually 12 quick years.
Ugly.
Kyith… This Sort of Earnings Technique is Not Sustainable Lah…..
You’re proper. It’s not sustainable.
However I did present you a sexy, constant, inflation-adjusted revenue proper?
I confirmed you one very lengthy 50-year interval the place it really works.
Do you care concerning the different 50-year durations that doesn’t work? Isn’t 5 out of 68 ok?
Kyith, I Suppose I Stick With Extra Dependable Earnings Methods like a Dividend Earnings Technique That Ought to Give Me The Identical Inflation-adjusted Earnings Whereas it Protect My Capital Worth.
You’re free to decide on a greater revenue technique.
But when staying retired, not working, and having revenue to supply for your loved ones is essential to you, then I actually hope what you’ve got chosen is a extra strong technique.
Let me offer you some handles.
To offer revenue for your loved ones’s spending, particularly in case your spending is fairly rigid, your revenue technique must fulfill ALL the next standards:
- It must be constant sufficient. When you want $5,000 month-to-month the technique should offer you $5,000 month-to-month ideally extra however can’t be much less.
- In case your spending wants this yr is 5% greater, as a substitute of three%, this revenue technique would want to supply for it. There will be inflation sequence resembling 10% within the first yr, then 4%, earlier than decreasing all the way down to 1% then 2%. Your revenue technique ought to be capable of step up. Keep in mind that 50-year sequence the place the $5,000 month-to-month revenue wanted to extend to $12,007 month-to-month in 12.5 years? Your revenue technique must do the identical factor.
- You could be sure the revenue final for the tenure. In my instance above 50 years.
- And the capital worth must be preserved.
Really, I simply reiterated what I’ve examined with the MSCI World SWR technique.
Why Should We Fulfill All These Earnings Criterias?
It’s because that’s what you want.
Repeatedly we’re reminded that that is the revenue want as a result of if we have now this, and we meet the necessities, then we will be financially impartial and retire early.
A few of you possibly can select to work part-time, or that you simply really feel you will be extra versatile along with your spending.
That’s truthful and really anti-fragile mindset.
However:
- Would you wish to work at 83 years previous in case your portfolio is operating low and will you discover employment?
- How a lot may you modify? Would the adjustment save your portfolio?
I Ran 68 50-year Simulations with Precise Historic Returns to Inform You the Survival Charges with a 6% SWR Earnings Technique are Slim.
When you have a greater technique, you must ask if that technique will work for 1 50-year interval not to mention 68 50-year interval.
Most of the native funding expertise is simply… 20 years, perhaps 25 years or much less, not even one 50-year interval.
Spending based mostly on a 6% dividend yield have labored for 20 years however would it not work if it continues?
To ensure that your revenue technique, is strong, you possibly can take my blueprint and run it by way of 68 occasions.
Your problem could also be that… these firms that work effectively within the dividend technique might not even have that lengthy of a historical past so that you can simulate 68 50-year durations.
You may have to really feel once more the reliability.
The Identical Rigors of the SWR Framework Can Inform You a Extra Beginning Conservative Earnings.
The identical framework that present you weak point may also present the place the road of conservatism is.
William Bengen’s Secure Withdrawal Fee is a framework, one the place many people have benefited from, and in a manner with historic market information, and inflation information, we are able to construct our personal instruments to guage the robustness of the revenue technique.
I crafted Gilgamesh to have the ability to view the SWR in numerous angles.
Gilgamesh can see the very best revenue that you would be able to spend from a 100% MSCI World Fairness portfolio with 0.50% p.a. value for various revenue tenure:


This desk exhibits the totally different revenue tenures and the corresponding highest SWR.
So if the revenue tenure is 33 years, and the very best SWR is 3.6%, it means if you want inflation-adjusted revenue for all of the 33 years between 1970 to 2025, the very best you possibly can spend within the first yr is $36,000 on a $1 million portfolio.
And Gilgamesh can check this:


We are able to see that out of 372 33-year interval, all of them ended the 33 years constructive.
You CAN Protect Capital By Promoting Items from an Accumulating Fund.
Having a perpetual revenue fund to have the ability to previous to the subsequent technology is what many want. And is the commonest push again in opposition to promoting items.
The crux of preserving capital is just not about solely spending revenue however ensuring you respect the SWR.
Persevering with with the 33-year SWR instance, we all know that if we respect the three.1% SWR, all of the previous 272 33-year durations finish constructive.
However do they protect worth?


Listed below are all of the 272 33-year interval play by play over their 33-year historical past. When you have a extra strong revenue technique, it’s worthwhile to view them in these threads and ask your self do all of the threads find yourself all sloping up. If the thread is inexperienced, the capital worth is preserved in these 33-years. Whether it is pink, they finish with $0. You possibly can’t actually see the gray traces, that are the circumstances the place the capital worth is just not preserved.
Let me break it out:


26 out of the 272 profitable 33-year durations didn’t protect the revenue and you may see how they appear to be.
Discover that they’re all upward sloping.
I feel many concern that if you happen to undertake this technique, your portfolio gained’t develop.
These are probably the most pessimistic 33-year durations, and as you possibly can see the minimal grows to $2.1 million.
Epilogue.
I discover myself describe an increasing number of that you would be able to have a greater revenue expertise with a SWR Framework than a 6% dividend yielding portfolio.
It’s simply that… not all of the durations may survive.
I may additionally describe the technique having a 6% yield revenue potential however I select to start out my revenue spending at half that of three%.
You notice it’s a matter of framing.
I’d additionally say most revenue methods strikes nearer to a SWR framework, even when the particular person describes it within the weirdest manner.
They are going to choose dividend revenue shares that averages 5% in dividend yield.
However they are going to solely really feel protected sufficient to retire if they’ve a 100% buffer, which suggests their spending is just 2.5% of the portfolio.
Now you inform me what’s the distinction between the capital wanted based mostly on a 2.5% dividend yield, and a 2.5% SWR framework?
No diff proper?
What made an revenue technique work might not be its pure dividend yield.
If the security comes from the pure dividend yield, the investor would have relied on the portfolio as soon as it reaches 5% in dividend yield, with far much less capital.
However deep down, the aspiring retiree knew that simply assembly 5% in dividend revenue yield is just not protected sufficient. They’d buffer it with X variety of years in money.
The SWR framework suffers from a advertising and marketing disaster. It’s not really easy to grasp.
The revenue methods of right this moment, be it money cushion, bucketing methods lacked rigor the best way we are able to craft instruments to validate variations of Bengen’s authentic technique.
That rigor truly assist optically simpler to grasp revenue methods like a dividend technique as a result of it exhibits that they’ll have the identical robustness because the SWR technique.
Hope you discover this cheeky article helpful in some methods.
Time to fly.
If you wish to commerce these shares I discussed, you possibly can open an account with Interactive Brokers. Interactive Brokers is the main low-cost and environment friendly dealer I take advantage of and belief to speculate & commerce my holdings in Singapore, america, London Inventory Trade and Hong Kong Inventory Trade. They let you commerce shares, ETFs, choices, futures, foreign exchange, bonds and funds worldwide from a single built-in account.
You possibly can learn extra about my ideas about Interactive Brokers in this Interactive Brokers Deep Dive Sequence, beginning with methods to create & fund your Interactive Brokers account simply.








